STRICTLY PRIVATE & CONFIDENTIAL / 04·2026
战略合作邀请 · Strategic Partnership Proposal Strategic Partnership Proposal

UAE 市场落地合作 UAE Market Entry Partnership YUJ × Listed Company · Back-to-Back Partnership

基于 YUJ 在 UAE 已激活的在手订单(AED 51M,覆盖 3 个 Trojan 项目)及 Dubai + Abu Dhabi 双区持牌优势,向中国 A 股 / 港股建筑上市公司发出战略合作邀请——以资本、执行力与品牌,共同撬开 MENA 市场。 A strategic invitation leveraging YUJ's active UAE backlog (AED 51M across 3 Trojan projects) and Dubai + Abu Dhabi trade licenses, seeking to partner with a CN-listed construction group for capital, execution power, and MENA market expansion.
已签 & 已确认 Signed & Confirmed
AED 19.1M
USD 5.19M · 2 份 SCA + 1 个已确认拆分包 USD 5.19M · 2 SCA + 1 awarded package
已接受 LOI 管线 Signed LOI Pipeline
AED 32.4M
USD 8.82M · BANIYAS 门窗玻璃 USD 8.82M · BANIYAS W&D
在手订单合计 Total In-Hand
AED 51.5M
USD 14.02M · 3 个活跃项目 USD 14.02M · 3 active projects
UAE 经营布局 UAE Footprint
2Licenses
Dubai · Abu Dhabi
致 / To To
拟合作上市公司 · CN-Listed Construction Group CN-Listed Construction Group (prospective partner)
来自 / From From
YUJ Glass & Aluminum Installation & Maintenance L.L.C
尊敬的上市公司董事会及管理层: To the Board and Senior Management of the Listed Company:

感谢贵方对中东幕墙市场的关注。谨此向贵方正式递交"UAE 市场战略合作邀请函"

YUJ Glass & Aluminum Installation & Maintenance L.L.C 是一家在 Dubai + Abu Dhabi 双牌照合规持牌、已与 UAE Top-1 主承包商 Trojan General Contracting LLC(年营收 USD 25.4B)建立稳定合作关系的本地幕墙专业公司。截至 2026 年 4 月,YUJ 在手已签 SCA + 已确认拆分包合计 AED 19.06M(USD 5.19M)、已接受但未转 SCA 的 LOI 金额 AED 32.39M(USD 8.82M)——合计 AED 51.46M(USD 14.02M) 覆盖三个 Abu Dhabi 活跃项目。

YUJ 的经营方式为 "主承包封装(Main-contractor Wrapper / Back-to-Back)":我们以本地持牌公司身份投标与签约,将执行工作完整转包给战略合作方,自身仅保留反担保与协调管理职能。此模式对 YUJ 的资金 / 保函需求极低,却能为合作方提供合规投标资格 + 本地客户关系 + 回款通道——正是贵方作为境外(MENA)市场新进入者所需的三张缺失门票。

此函件包含五部分:YUJ 在手合同清单 → 合作逻辑 → 三种合作模式 → 对贵方(上市公司)的财务与战略价值 → 推进时间表。所有合同数据均可溯源至 Trojan 合同库原件,欢迎贵方团队随时来 Dubai / Abu Dhabi 现场核验。

期待与贵方建立长期战略合作关系。

Thank you for your interest in the Middle East façade market. We are pleased to formally submit this "UAE Market Strategic Partnership Invitation".

YUJ Glass & Aluminum Installation & Maintenance L.L.C is a local façade specialist holding dual Dubai + Abu Dhabi trade licenses, with an established working relationship with UAE's Top-1 main contractor, Trojan General Contracting LLC (annual revenue USD 25.4B). As of April 2026, YUJ holds AED 19.06M (USD 5.19M) in signed SCA plus awarded packages, and AED 32.39M (USD 8.82M) in accepted LOIs awaiting SCA conversion — a total of AED 51.46M (USD 14.02M) across three active Abu Dhabi projects.

YUJ operates on a "Main-contractor Wrapper / Back-to-Back" model: we tender and sign as the licensed local entity and pass the execution work in full to strategic partners, retaining only counter-indemnity and coordination functions. This structure keeps YUJ's capital and BG requirements minimal while delivering to partners compliant tender eligibility + local client relationships + payment channels — precisely the three missing tickets for a foreign (MENA) market entrant.

This letter contains five parts: YUJ's Signed Backlog → Why YUJ × Listed Co → Three Cooperation Models → Value to the Listed Company → Engagement Roadmap. Every contract data point is traceable to original Trojan documents, and we welcome your team for on-site verification in Dubai / Abu Dhabi at any time.

We look forward to building a long-term strategic partnership with you.

MR. CHAI
General Manager · YUJ Glass & Aluminum Installation & Maintenance L.L.C
YUJ
CONFIDENTIAL
2026
PART I · YUJ 在手合同背书 · Signed Backlog Evidence Signed Backlog Evidence

在手合同背书 · 证明 YUJ 已是 UAE 活跃经营主体 Signed Backlog Evidence · Proof that YUJ is an Active UAE Operating Entity

在讨论任何合作结构之前,先请贵方看 YUJ 当下手上真实已签署的 UAE 合同——这是最硬的 Going-Concern 证据,也是本合作邀请的出发点。 Before discussing any cooperation structure, please review YUJ's currently signed UAE contracts on hand — this is the hardest Going-Concern evidence and the starting point of this invitation.

1. 合同 / LOI 清单(截至 2026-04-21) 1. Contract / LOI Register (as of 2026-04-21)

# 编号 (Ref)Reference 类型Type 项目 / 范围Project / Scope 日期Date 金额 (AED)Value (AED) 状态Status
1TG2145-LOI-004LOI BALGHAIYLAM · Aluminum Fins / Louvers 2026-01-137,078,243 已转 SCA→ SCA
2TG2145-SCA-215SCA BALGHAIYLAM · Aluminum Fins / Louvers 2026-04-137,078,244 已签SIGNED
3TG2145-LOI-011LOI BALGHAIYLAM · NSM (Steel flooring / Cat ladder / Handrails) 2026-01-2711,985,564 已转 SCA→ SCA
4TG2145-SCA-204SCA BALGHAIYLAM · NSM 2026-03-239,844,354 -17.9% 谈判调减-17.9% Negotiated
5TG2145-AWD-01Awarded BALGHAIYLAM · Trojan 已确认分拨包(待签 SCA)BALGHAIYLAM · Trojan-awarded split package (pre-SCA) 2026-042,140,000 已确认AWARDED
6TG2134-LOI-003LOI BANIYAS WEST 1500 VILLAS · Aluminum & Glass W&D 2026-01-2632,393,431 待转 SCAPending SCA

合计在手订单(Signed Backlog):AED 51.46M ≈ USD 14.02M(SCA 16.92M + Trojan 已确认分拨 2.14M + 已接受但未转 SCA 的 LOI 32.39M) Total Signed Backlog: AED 51.46M ≈ USD 14.02M (SCA 16.92M + Trojan-awarded 2.14M + accepted LOIs pending SCA 32.39M)

2. 关键观察 2. Key Observations

3. LOI 在 UAE 法下的约束力 3. Binding Force of LOIs under UAE Law

一句话结论:在 UAE 法下,这 3 份 LOI 已构成"有效合同"(Substance over Form),可支撑银行保函开立、下游合同谈判、合作方尽调取证。 Bottom line: under UAE law, these LOIs already constitute "valid contracts" on a Substance-over-Form basis — sufficient to support bank guarantee issuance, downstream contract negotiations, and partner due diligence.

UAE 合同五要件UAE Contract 5 Elements 法条Statute 本案 LOIOur LOIs
要约 (Ijab) · Trojan 主动出具Offer (Ijab) · issued by Trojan Civil Code Art. 132
承诺 (Qabul) · YUJ 签字盖章Acceptance (Qabul) · signed & stamped by YUJ Civil Code Art. 135
标的明确(工作范围)Defined subject (scope of work) Civil Code Art. 141
对价明确(合同金额)Defined consideration (contract value) Civil Code Art. 141
双方合意Mutual consent Civil Code Art. 131

参考判例:Dubai Court of Cassation 422/2014 · Abu Dhabi Court of Cassation 589/2018 · DIFC CFI-018/2019。英美法框架(RTS v Müller [2010] UKSC 14)下亦属 "If Contract / ITP" 型 LOI,对已履行部分 binding。 Key precedents: Dubai Court of Cassation 422/2014 · Abu Dhabi Court of Cassation 589/2018 · DIFC CFI-018/2019. Under English common law (RTS v Müller [2010] UKSC 14), these also qualify as "If Contract / ITP"-type LOIs — binding to the extent of performance rendered.

对上市合作方的启示:YUJ 不是"画饼"项目方——当下已签 + 已确认 USD 5.19M 合同 + 持 USD 8.82M LOI(合计 USD 14.02M),UAE 本地运营合规、牌照齐全、Trojan 关系已验证。贵方以此为起点进入 MENA,零 Greenfield 成本,可跳过建牌照、建关系、建信用三年磨合期。 Implication for the listed partner: YUJ is not a "paper project" — USD 5.19M signed + awarded contracts plus USD 8.82M LOIs (USD 14.02M total) are on the table today, with full UAE operating compliance, licenses, and a verified Trojan relationship. Entering MENA from this base means zero greenfield cost — skipping the 3-year gestation of licenses, relationships, and credit-building.

──
详见附件:YUJ_合同LOI编号清单_及法律效力分析.md · v1.0 · 2026-04-21 See annex: YUJ_Contracts_LOI_Register_&_Legal_Analysis.md · v1.0 · 2026-04-21

PART II · 合作逻辑 · Why YUJ × Listed Company Why YUJ × Listed Company

02 双方资源互补 · Complementary Capabilities Complementary Capabilities YUJ brings the door, you bring the force

中东建筑市场对境外进入者设有三道门槛:本地持牌 / 银行保函可开 / 主承包信任关系。YUJ 已全部跨过;上市公司资源则能反向补齐 YUJ 的资本、执行和品牌短板。 MENA construction markets impose three gates on foreign entrants: local licensing / bankable guarantees / main-contractor trust. YUJ has cleared all three; the listed company, in return, fills YUJ's gaps in capital, execution scale, and brand.

YUJ 侧资源 · What YUJ Brings What YUJ Brings

持牌Licenses Dubai Trade License + Abu Dhabi License (双区合规) (dual-emirate compliance) 主承包关系Main Contractor Trojan General Contracting · UAE Top-1 · USD 25.4B annual revenue · 3 个活跃项目 3 active projects 在手订单Backlog USD 14.02M · SCA + Awarded + LOI 业主通道Employer Access Abu Dhabi 住宅 / 政府开发商供应链接入 Access to Abu Dhabi residential & government-backed developer supply chains 合同管控Contract Discipline LOI / SCA 标准化流程 · 编号可溯源 Standardised LOI / SCA workflow · fully traceable numbering 管理团队Management Team 中东 + 华人双文化背景,熟悉中 / 阿 / 英三方沟通 Middle-East + Chinese bicultural team, fluent in Chinese / Arabic / English triangulation 保函执行Bank Guarantees UAE 本地银行开函通路已打通(ADCB · UNB · ENBD 额度) Active BG channels at ADCB · UNB · ENBD (Abu Dhabi + Dubai lead banks) 法律口径Legal Framework UAE Civil Code 合同体系 · 本地律师资源 UAE Civil Code contract framework · local counsel on retainer

上市公司侧资源 · What Listed Co Brings What the Listed Co Brings

资本Capital 公开市场融资能力Public-market funding capacity · 可支持保函与首付垫资 supports BG issuance & down-payment financing 信用背书Credit Endorsement 上市公司资质 → 业主 / 银行 / 监理的信任倍增 Listed-company status multiplies trust from employers / banks / consultants 执行力Execution Power 工厂 / 供应链 / 人员调派 / 项目管理团队 Factories / supply chain / mobilisable crews / PM teams 国际业绩Global Track Record 可作为联合投标证据(尤其大型项目) Joint-venture credentials for large-scale tenders 技术能力Technical Depth 单元体 / 双层幕墙 / BIM / 特殊性能系统 Unitised / double-skin façades / BIM / specialty performance systems 采购成本Procurement 规模化铝材 / 玻璃采购,较本地便宜 15–25% Scale-based aluminium / glass procurement, 15–25% below local sourcing 质量体系Quality Systems ISO / QHSE / 业主 vendor list 认证 ISO / QHSE / employer-approved vendor accreditations 财务回报Financial Return 新增可合并收入 + 中东市场故事 Incremental consolidated revenue + MENA growth narrative
合作逻辑一句话One-line partnership logicYUJ 已扛着 UAE 合规 / 关系 / 订单三把钥匙站在门口,上市公司带着资本 / 执行 / 品牌进入,即刻开始合并收入、开始品牌叙事。这是典型的"钥匙 + 引擎"互补结构。 YUJ already holds the three UAE keys — compliance, relationships, and backlog — at the door; the listed company brings capital, execution, and brand, and consolidation of revenue begins on day one. This is the archetypal "key + engine" complementary structure.
PART III · 三种合作模式 · Three Cooperation Models Three Cooperation Models

03 合作结构 · Cooperation Options Cooperation Options From light-touch to full JV

根据贵方对"UAE 业务深度介入"的偏好,我们设计三档合作模式;三档可组合或按时间轴逐步升级。 Depending on how deeply the listed company wishes to engage in UAE operations, three tiers are proposed. They are combinable and can be adopted sequentially over time.
Model A · 轻接入 Light-touch

背对背分包 Back-to-Back Subcontract Back-to-Back Subcontract

  • 结构Structure: YUJ 作为合规持牌方签 Trojan SCA,100% 转包给上市公司 UAE 分 / 子公司执行 YUJ signs the Trojan SCA as the licensed entity and subcontracts 100% of scope to the listed company's UAE branch / subsidiary
  • YUJ 角色YUJ's Role: 合规主体 + 反担保 + 协调接口 Compliance entity + counter-indemnity + coordination interface
  • 上市公司角色Listed Co's Role: 实际执行方,承担全部成本和毛利 Actual executor — absorbs all cost and gross margin
  • 分成Fee: YUJ 保留 3–5% 合同额作为管理费 / 合规费 YUJ retains 3–5% of contract value as management / compliance fee
  • 资金流Cash Flow: Trojan → YUJ → 上市公司;YUJ 仅托管,不沉淀 Trojan → YUJ → Listed Co; YUJ acts purely as flow-through, no parked cash
  • 启动周期Start-up: 2 周 2 weeks
  • 风险Risk: 低 · 上市公司无本地法人暴露,YUJ 无现金流压力 Low · no local-entity exposure for listed co, no cash-flow stress for YUJ
  • 适合Best for: 想先试水、验证利润结构 Testing the water and validating the margin structure first
Model B · 深度绑定 Deep Bind 推荐RECOMMENDED

UAE JV 合资公司 UAE Joint Venture UAE Joint Venture

  • 结构Structure: 双方在 Dubai / DIFC 新设 JV(或注资 YUJ 改造)· 上市公司持股 40–60% New JV in Dubai / DIFC (or reshape YUJ via capital injection) · listed co holds 40–60%
  • 出资方式Contribution: 上市公司现金注资 USD 3–5M + 保函额度支持;YUJ 作价实物(在手合同 + 牌照 + 客户关系)入股 Listed co injects USD 3–5M cash + BG facilities; YUJ contributes in-kind (backlog + licenses + client relationships)
  • 估值Valuation: YUJ 作价 USD 3–4M(含 USD 14M+ 在手订单 NPV + 牌照溢价) YUJ priced at USD 3–4M (NPV of USD 14M+ backlog + license premium)
  • 收益分配Profit Share: 按股权比例分配 JV 净利润 JV net profit distributed pro-rata to shareholding
  • 治理Governance: 董事会 3+2 · CEO 由 YUJ 侧(MR. CHAI)任命并保留独立经营权 · CFO 由上市公司提名 Board of 3+2 · CEO appointed by YUJ side (MR. CHAI) with independent operating authority · CFO nominated by the listed company
  • 经营权边界Operating Boundary: 日常经营 / 合同签署 / 投标报价 / 下游分包 → YUJ 自主;重大事项(单笔 > USD 500K、年度预算、战略方向)→ 董事会决议 Day-to-day ops / contract signing / bidding / subcontracting → YUJ autonomous; major matters (> USD 500K / annual budget / strategy) → Board resolution
  • 启动周期Start-up: 6–8 周(含 DD / SHA 谈判)6–8 weeks (incl. DD / SHA negotiation)
  • 适合Best for: 中长期战略进入 MENA Medium-to-long-term strategic entry into MENA
Model C · 重度整合 Heavy Integration

收购 YUJ 股权 Equity Acquisition Equity Acquisition

  • 结构Structure: 上市公司一次性收购 YUJ 51–76% 股权 Listed co acquires 51–76% of YUJ in a single transaction
  • 对价Consideration: USD 5–8M(现金 + 上市公司股票组合)· 估值倍数 Rev 0.4× USD 5–8M (cash + listed-co shares mix) · implied multiple ≈ 0.4× revenue
  • 对赌Earn-out: MR. CHAI team 保留 3 年服务期 + 新订单业绩对赌 MR. CHAI team retained 3-year service lock-in + new-order performance earn-out
  • YUJ 后续YUJ Going Forward: 作为上市公司 UAE 全资 / 控股子公司 · MR. CHAI 任 CEO,保留独立经营权 Operates as the listed co's wholly / majority-owned UAE subsidiary · MR. CHAI as CEO, with independent operating authority retained
  • 独立经营权边界Operating Boundary:
    • 本地合同签署 / 投标 / 报价 / 下游分包选择 · YUJ 自主决策 Local contract signing / bidding / pricing / subcontractor selection · YUJ-decided
    • 日常运营 / 采购 / 人员聘用 / 项目执行 · YUJ 自主决策 Daily operations / procurement / hiring / project delivery · YUJ-decided
    • 现金流调度(单笔 ≤ USD 500K)· YUJ 自主决策 Cash-flow movements (≤ USD 500K per transaction) · YUJ-decided
    • 重大事项(单笔 > USD 500K / 年度预算 / 战略方向 / 并购)· 上市公司董事会审批 Major matters (> USD 500K / annual budget / strategy / M&A) · Listed-co Board approval
    • 合规 / 审计 / 合并报表口径 · 按上市公司体系统一 Compliance / audit / consolidation policies · aligned with listed-co framework
  • 上市公司收益Benefit to Listed Co: 100% 合并报表 + 作为 MENA 旗舰进一步扩张 100% consolidation + UAE flagship platform for further MENA expansion
  • 启动周期Start-up: 10–14 周(股权交割 + 监管报备)10–14 weeks (closing + regulatory filings)
  • 适合Best for: 上市公司已明确 MENA 长期战略,追求合并报表叙事 Listed companies with a committed MENA long-term strategy pursuing a consolidation narrative

建议路径Recommended path: Model A 试水(2 周)→ 季度运转顺畅后升级 Model B(6 周)→ 2–3 年成熟后考虑 Model C。三档之间不排他,可并行。 Start with Model A (2 weeks) → upgrade to Model B (6 weeks) once quarterly operations prove smooth → consider Model C after 2–3 years of maturity. The three tiers are not mutually exclusive and may run in parallel.

PART IV · 对上市公司的价值 · Value to Listed Co Value to the Listed Company

04 财务与战略双重贡献 · Financial & Strategic Value Financial & Strategic Value What it means on the listed company balance sheet

从合并报表、市值叙事、MENA 入口三个视角,量化本合作对上市公司的直接贡献。 Quantifying the direct contribution to the listed company from three angles: consolidated P&L, market-cap narrative, and MENA market access.
$
首年合并收入Year-1 Consolidated Revenue
USD 10–13M
按 Model B(40% 股权)即可合并 3 个现有项目对应收入 Under Model B (40% stake), the 3 existing projects can be consolidated into listed-co revenue
%
毛利贡献Gross Profit Contribution
USD 1.2–2.0M
按 UAE 幕墙 GM 12–15% 估算 · 可直接进上市公司利润表 Based on UAE façade GM of 12–15% · flows directly into listed-co's P&L
三年 Pipeline3-Year Pipeline
USD 80–120M
Trojan 已明示持续合作意愿 · 平均每季度新增 LOI Trojan has confirmed a sustained partnership intent · new LOIs on a quarterly cadence
市值叙事增量Market-Cap Narrative Uplift
+15–25%
"成功进入 MENA 市场"是建筑 A 股 / 港股重要的估值催化剂 "Successful MENA entry" is a key valuation catalyst for A-share / HKEX construction names

战略价值 · Strategic Dimension Strategic Dimension

跳过进入周期Skip the Entry Cycle

  • 避免 UAE 牌照申请的 12–18 个月周期 Avoid the 12–18 month UAE licensing cycle
  • 避免本地关系建设的 3–5 年磨合期 Avoid the 3–5 year local-relationship building curve
  • 避免首次投标被拒的业绩空档期 Avoid the rejected-first-bids track-record gap

MENA 辐射MENA Radiation

  • UAE 为跳板 → 沙特 / 卡塔尔 / 阿曼 UAE as launchpad → Saudi Arabia / Qatar / Oman
  • 可复用 Trojan 关系网络辐射 GCC 6 国 Leverage Trojan's network across all 6 GCC states
  • YUJ 团队 Mr. Chai 有埃及 / 伊拉克项目跟进经验 YUJ's Mr. Chai team has track record pursuing Egypt / Iraq projects

ESG / 国际化ESG / Globalisation

  • A 股"一带一路"政策符合度直接提升 A-share "Belt & Road" policy alignment directly upgraded
  • 港股 ESG 评级中 "Geographic Diversification" 得分利好 Benefits HKEX ESG scoring under "Geographic Diversification"
  • "海外收入占比"对估值有乘数效应 "Overseas revenue share" carries a valuation multiplier effect
PART V · 推进路径 · Engagement Roadmap Engagement Roadmap

05 四步推进 · Four-Step Roadmap Four-Step Roadmap From NDA to partnership closing

为便于双方快速进入实质沟通,建议按以下四步推进。 To move both sides into substantive dialogue quickly, the following four steps are proposed.
1
签署 NDASign NDA
签署保密协议后开放:Trojan 合同 / LOI 原件 · YUJ 营业执照 / 股权结构 · 银行 BG 额度证明 · MR. CHAI 团队履历 · Abu Dhabi 项目现场视频。 On NDA execution, unlock: original Trojan contracts / LOIs · YUJ trade licenses & cap-table · bank BG facility confirmations · MR. CHAI team CVs · Abu Dhabi site walkthrough videos.
T+0 / 本周This Week
2
现场尽调 DDOn-Site Due Diligence
贵方团队到访 Dubai + Abu Dhabi:核验 Trojan 合同原件 · 面谈 Trojan 合同组 · 项目现场踏勘 · 审阅银行保函记录 · 约见 UAE 律师。 Your team visits Dubai + Abu Dhabi: inspect Trojan originals · meet Trojan's contracts team · walk project sites · review bank BG records · meet UAE counsel.
T+2–3 weeks
3
模式选定 + Term SheetModel Selection + Term Sheet
基于 DD 结果选定 Model A/B/C;若选 B/C,签署 Term Sheet 锁定估值 / 股权比例 / 治理结构 / 退出条款。 Select Model A/B/C based on DD findings; for B/C, execute a Term Sheet locking in valuation, shareholding, governance, and exit provisions.
T+5 weeks
4
Closing
签署 SPA / SHA 或分包总协议 · 首笔注资 / 首个项目启动 · UAE 监管报备(DED / FTA)· 联合对 Trojan 发函告知合作关系。 Execute SPA / SHA or master subcontract · first capital injection / first project kick-off · UAE regulatory filings (DED / FTA) · joint notice to Trojan formalising the partnership.
T+8 weeks